| Bulan | Trx | Pendapatan | Kumulatif | Sisa modal | Status |
|---|
| Produk contoh | Harga pasar | Est. margin | Margin % |
|---|---|---|---|
| 5 Diamond ML | Rp 1.400 | Rp 300 | 21% |
| 50 Diamond ML | Rp 14.000 | Rp 350 | 2,5% |
| 150 Diamond ML | Rp 40.000 | Rp 500 | 1,25% |
| Voucher ML 50rb | Rp 50.000 | Rp 800 | 1,6% |
| Weekly Pass ML | Rp 17.000 | Rp 400 | 2,4% |
| FF 70 Diamond | Rp 15.000 | Rp 350 | 2,3% |
| FF 355 Diamond | Rp 60.000 | Rp 700 | 1,2% |
| Genshin 60 Primogem | Rp 16.000 | Rp 400 | 2,5% |
| Paket Season Pass | Rp 200.000 | Rp 5.000 | 2,5% |
| Top-up nominal besar | Rp 500.000 | Rp 10.000–40.000 | 2–8% |